top of page

August 2025 Financial Report

Updated: Sep 5

Code

To/From

Credit

Debit

August Balance

Operating Deposits





30-3310-00

loan to set up account

$100.00



30-3310-00

loan to set up account

$100.00



63-6945-00

Loan from Reserve (BVE)

$15,000.00



63-6945-00

reserve to operating

$95.00



30-3310-00

Homeowner Assessments Received

$15,344.64



63-6945-00

Loan from Reserve (HPS)

$18,000.00



















Total Deposits

$48,639.64


$48,639.64

Operating Expenses





70-7010-00

HPS fees


$1,078.00


70-7160-00

Collection & legal fees


$2,500.00


70-7400-00

Office Expenses


$2,002.26


90-9020-00

Grounds Maintenance


$3,867.00


90-9110-00

Repair & Maintenance


$20,676.00


30-3310-00

Repaid loan ($200 from operating and $100 from Reserve)


$300.00



HPS Hold back


$18,000.00



 Expense total


$48,423.26

$216.38

PNC Reserve Fund





30-3310-00

Loan to set up account

$100.00



63-6945-00

Loan to Operating (BVE)


$95.00



Enterprise to PNC Reserve transfer

$40,533.82



63-6480-00

Interest earned

$0.05



63-6945-00

Loan to Operating (BVE)


$15,000.00



PNC Reserve Total

$40,633.87

$15,095.00

$25,538.87



Receivables 8/31/2025

Homeowner Fees Charged

Homeowner Fee Received

Homeowner Fees Receivable

$47,664.00

$15,344.64

$32,319.36


Comments


bottom of page